{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Wedding Budget"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Wedding Budget","index":0,"n_rows":105,"n_cols":3,"rows_kept":105,"merged":[[0,0,0,2]]}
["Wedding Budget"]
[]
[null,"Estimated","Actual"]
["Total Expenses",{"$f":"SUM(B18, B27, B35, B44, B50, B59, B71, B84, B91, B105)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(C18, C27, C35, C44, C50, C59, C71, B84, C91, C105)","v":{"v":0,"d":"$0.00"}}]
[]
["Apparel","Estimated","Actual"]
["Engagement ring"]
["Wedding rings"]
["Bridal gown"]
["Veil/headpiece"]
["Shoes"]
["Jewelry"]
["Garter"]
["Hosiery"]
["Groom's tuxedo"]
["Groom's shoes"]
["Other_______________________"]
["Total Apparel",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Decorations","Estimated","Actual"]
["Bows for church pews/other seating"]
["Table centerpieces (excludes flowers)"]
["Candles"]
["Lighting"]
["Balloons"]
["Other________________"]
["Total Decorations",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Gifts","Estimated","Actual"]
["Attendants"]
["Bride and groom"]
["Parents"]
["Readers/other participants"]
["Other________________"]
["Total Gifts",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Flowers","Estimated","Actual"]
["Bouquets"]
["Boutonnières"]
["Corsages"]
["Ceremony"]
["Reception"]
["Other________________"]
["Total Flowers",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Music","Estimated","Actual"]
["Musicians for ceremony"]
["Band/DJ for reception"]
["Other________________"]
["Total Music",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Photography","Estimated","Actual"]
["Formals"]
["Candids"]
["Extra prints"]
["Photo albums"]
["Videography"]
["Other_________________"]
["Total Photography",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Reception (excludes music and decorations)","Estimated","Actual"]
["Room/hall fees"]
["Tables and chairs"]
["Food"]
["Drinks"]
["Linens"]
["Cake"]
["Favors"]
["Staff and gratuities"]
["Other_________________"]
["Total Reception",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Stationery/Printing","Estimated","Actual"]
["Invitations"]
["Announcements"]
["Thank-You cards"]
["Personal stationery"]
["Guest book"]
["Programs"]
["Reception napkins"]
["Matchbooks"]
["Calligraphy"]
["Other_________________"]
["Total Stationery/Printing",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Transportation","Estimated","Actual"]
["Limousines/trolleys"]
["Parking"]
["Taxis"]
["Other_________________"]
["Total Transportation",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]
[]
["Other Expenses","Estimated","Actual"]
["Officiant"]
["Church/ceremony site fee"]
["Wedding coordinator"]
["Rehearsal dinner"]
["Engagement party"]
["Showers"]
["Salon appointments"]
["Bachelor/ette parties"]
["Brunch"]
["Hotel rooms"]
["Other________________"]
["Total Other Expenses",{"$f":"SUBTOTAL(109,[Estimated])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,[Actual])","v":{"v":0,"d":"$0.00"}}]